Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$332,640

NAL Estimated Property Value

4806 Wills Court, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,715 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.84 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,461 sqft

Building Information

Year Built1987
Stories1
Roof Type105
Garage Spaces2

Land Information

APN44009000080150000
Lot Number15
SubdivisionLake Bend
Land UseResidential
Legal DescriptionLAKE BEND ESTATES PH 1 BLK 8 LOT 15 INT202100336764 DD11052021 CO-DC 0090000801500 1CW00900008
Census Tract018134
Assessed Land Value$88,000
Assessed Improvement Value$244,640
Assessment Year2025

About this property

This spectacular home sits on .24 of an acre and is located on a cul-de-sac! It is both stunning and immaculate inside! From the NEW Paint, Carpet and Plank Flooring to the Vaulted Ceilings, Crown Molding and Open and Bright floor plan, you will fall in LOVE! The Chef’s Kitchen boasts Granite with Undermount Sink – a host of cabinets and counterpace as well. The Living space has a ROW of windows overlooking the backyard, Corner Fireplace and lots of room to gather. The Master Retreat is so inviting with its Frameless Shower, Soaking Tub and LARGE walk-in closet! The backyard is HUGE and ready for family and entertaining! Close to Bush and I-30 and walking distance to school! This one does have it all!

Investor Tools

Property Icon
$332,640
Estimated Property Value
$278,485Estimated Mortgage Balance
$54,155Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,996 /month
Positive
Cash Flow Estimate:
$665 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,385
$332,640
2025
$88,000
$244,640
$332,640
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,385
$332,640

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$304,385
Yes
First
Nov 5, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,485
$54,155
16%
84%
$1,825/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,825/mo
+$875/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4806 Wills Court | Property Details | No Agent List