Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$326,000

4807 Willow St, Seabrook, TX, 77586

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,168 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$115.31 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size7,484 sqft

Building Information

Year Built1995
Stories2
Garage Spaces2

Land Information

APN0571070170020
Lot Number11
SubdivisionEl Jardin
Land UseResidential
Legal DescriptionLT 11 BLK 17 EL JARDIN BAY SHORE SEC 1
Census Tract341600
Assessed Land Value$62,405
Assessed Improvement Value$205,445
Assessment Year2025

About this property

Welcome Home! City Living With A Beach and nice walking trails with deer that roam the area! A Must See! This home is not in a flood zone and did not flood during Harvey. Golf cart community as well. Home is in-between the 2 neighborhood parks. It has a guest or mother-in-law quarters in back yard. 2 additional storage units as well. 2 back porches. 4 bedroom 2.5 bath in main house. Fully updated home.Will not last long

Investor Tools

Property Icon
$326,000
Estimated Property Value
$243,987Estimated Mortgage Balance
$103,194Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,955
$267,850
2025
$62,405
$205,445
$267,850
No

Tax History

Year
Tax Paid
Assessed Value
2020
$1,955
$267,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$243,987
Yes
First
Oct 21, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,806
$81,194
26%
68%
$1,463/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,463/mo
+$957/mo
8.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Seabrook

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4807 Willow St | Property Details | No Agent List