No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Days53Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$525,000

4811 Belmont Ave, Dallas, TX, 75204

On MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,080 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$486.11 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating GasHeating Gas
CoolingCooling
AppliancesOther
FlooringHardwood, Tile

Exterior

Lot Size5,428 sqft

Building Information

Year Built1925
Stories1
Roof Type105

Land Information

APN00000193684000000
Lot Number29
SubdivisionRick & Hurts North Fitzhugh Avenue
Land UseResidential
Legal DescriptionRICK & HURTS NORTH FITZHUGH AVE LOT 29 BELMONT VOL2001072/061 DD04112001 CO-DC 2001 002 029 1002001 002
Census Tract000802
Assessed Land Value$352,820
Assessed Improvement Value$14,890
Assessment Year2025

About this property

Prime development opportunity in the Rick & Hurts subdivision, strategically located east of US-75 Central Expressway near North Fitzhugh Avenue. This site offers significant potential for new construction in an area characterized by steady reinvestment and high demand for modern infill projects. Zoned MF-2(A), the property provides versatile development options for various residential configurations. The surrounding neighborhood features a blend of original architecture and contemporary new construction, reflecting the consistent growth occurring throughout East Dallas. The location offers easy access to the M Streets, providing long-term market potential and strong site desirability. Positioned minutes from Downtown Dallas, Uptown, and Southern Methodist University, the property benefits from close proximity to major transit corridors, employment hubs, and the vibrant dining and entertainment districts of Greenville and Henderson Avenues. With the limited availability of residential lots near Dallas’ urban core, this property presents a rare opportunity to secure a development site in a high-growth area. Property is being sold as-is for lot value. Listing agent is related to seller.

Investor Tools

Property Icon
$520,000
Estimated Property Value
$0Estimated Mortgage Balance
$520,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month

Interested in this property?

Leslie Herrera

eXp Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,808
$367,710
2025
$352,820
$14,890
$367,710
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,808
$367,710

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$367,710
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
N/A
+$2,350/mo
5.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4811 Belmont Ave | Property Details | No Agent List