Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$1,053,000

NAL Estimated Property Value

4811 Swiss Ave, Dallas, TX, 75204

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,382 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$295.09 / sqft
Year BuiltBuilt in 1928

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Microwave
FlooringWood

Exterior

Lot Size10,500 sqft

Building Information

Year Built1928
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000124372000000
Lot Number21 & 1
SubdivisionAvenue Heights
Land UseResidential
Legal DescriptionAVENUE HEIGHTS BLK B/770 LOT 21 & 1/2-20 INT202100380225 DD12202021 CO-DC 0770 00B 02100 1000770 00B
Census Tract001504
Assessed Land Value$262,500
Assessed Improvement Value$591,170
Assessment Year2025

About this property

Meticulously maintained Prairie located in the Peak’s Suburban Addition Historic District. This architectural gem stands as a testament to timeless elegance and thoughtful preservation, nestled amidst a canopy of mature trees that lend both shade and serenity to its distinguished setting. The residence exudes an inviting charm that harmoniously blends the stately grandeur of early twentieth-century design with the comforts of modern living. Every detail, from the manicured landscaping to the carefully preserved exterior, signals a deep respect for the home’s heritage and its storied place within the vibrant fabric of Old East Dallas. The house was built circa 1905 by renowned Dallas architect Otto Lang for himself and his family. Upon entering the airy entryway, you are greeted by the charm of a home from a bygone era. The open formal areas and second living space on the first floor flow seamlessly into one another, encouraging social interaction and enhancing the sense of spaciousness. The large eat-in kitchen opens onto a wonderful covered porch, further increasing the entertainment experience. Additionally, a bonus bedroom with a full bath is tucked away, providing a convenient guest getaway. The second floor boasts a third living area filled with natural light. The primary bedroom offers a sitting area, a large walk-in closet, and an ensuite bath, creating the perfect retreat. There are also two additional bedrooms and an extra bonus room for added flexibility. A 3 car garage with quarters ,500 sq ft punctuates the backyard. The covered front porch is ideal for gathering and experiencing the beauty, history, and sense of community that this Old East Dallas neighborhood offers. Located just minutes from Lakewood Shopping Center and Lower Greenville, with easy access to White Rock Lake, Santa Fe Trail, Downtown, and the Arts District. The City of Dallas Historic Preservation Tax Incentive has been applied for and will transfer with the property.

Investor Tools

Property Icon
$1,053,000
Estimated Property Value
$1,579,636Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,318 /month
Positive
Cash Flow Estimate:
$2,106 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,579/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,688
$853,670
2025
$262,500
$591,170
$853,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,688
$853,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$795,000
No
First
Dec 15, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,579,636
N/A
0%
150%
$9,158/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$9,158/mo
$-5,298/mo
4.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4811 Swiss Ave | Property Details | No Agent List