A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$944,699

NAL Estimated Property Value

4812 Sea Pines Dr, Dallas, TX, 75287

Off Market

4 Beds

3 Bath

3,557 Sq Ft

Single Family Residence

$161.65 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Building Information

Year Built1984

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR-0041-006-0030-1

Lot Number3

SubdivisionBent Tree North No 2 (Cda)

Land UseResidential

Legal DescriptionBENT TREE NORTH NO 2 (CDA), BLK 6/8733, LOT 3

Census Tract031706

Assessed Land Value$300,000

Assessed Improvement Value$644,699

Assessment Year2025

About this property

Updated beauty in highly sought after Bent Tree North! Wood floors greet you, along with a 10k crystal Waterford chandelier in dining room. Fabulous split floorplan. All bedrooms on first floor. Pool was resurfaced May 2018, new appliances, fresh paint, plantation shutters, TONS of storage! This home is a MUST SEE! With pool, 3 car garage. One bedroom has been converted to well appointed office with wall of built ins. Don't miss this one! Schedule your showing today! Located in highly sought after West Plano schools.

Investor Tools

$944,699

Estimated Property Value

$610,674Estimated Mortgage Balance

$334,025Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,668 /month

Positive

Cash Flow Estimate:

$1,889 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,174/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,367

$944,699

2025

$300,000

$644,699

$944,699

Tax History

Year

Tax Paid

Assessed Value

2024

$9,367

$944,699

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Baxter Cu

Conventional

$419,700

First

Mar 8, 2021

Apr 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$610,674

$334,025

35%

65%

$4,016/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$4,016/mo

$-1,126/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area