Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$400,000

NAL Estimated Property Value

4812 Sunset Ridge Drive, Fort Worth, TX, 76123

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths3,245 Sq Ft
price_per_sqft$121.73 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms 4Bathrooms 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,712 sqft

Building Information

Year Built2002
Garage Spaces3

Land Information

APN7850D-9-15
Lot Number15
SubdivisionColumbus Heights Addition
Land UseResidential Single Family
Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 9 LOT 15
Census Tract111032
Assessed Land Value$60,000
Assessed Improvement Value$308,634
Assessment Year2025

About this property

Spacious floorplan on a pie shaped lot, larger than many backyards in Hulen Heights in walking distance to the neighborhood pool and playground! Private study and formal dining room. Informal dining in kitchen looks out on the landscaped backyard and covered patio. Built by Highland Homes, you will find wood floors, a gas log fireplace, crown moldings and oversized back patio with two ceiling fans. Well appointed island kitchen with breakfast bar. One bedroom down, five upstairs (one could be a game room) and loft space. The master bath was recently remodeled with the best of taste and style. Exterior trim and landscaping recently refreshed. Showings to begin Friday.

Investor Tools

Property Icon
$400,000
Estimated Property Value
$328,944Estimated Mortgage Balance
$71,056Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$936/month
$267/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,231
$368,634
2025
$60,000
$308,634
$368,634
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,231
$368,634

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$360,900
No
First
Sep 27, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,944
$71,056
17%
82%
$2,164/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4812 Sunset Ridge Drive | Property Details | No Agent List