Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$329,000

4814 Bayonne Drive, Rowlett, TX, 75088

$335,176 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,399 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.14 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size7,828 sqft

Building Information

Year Built1999
Stories1
Roof Type105
Garage Spaces2

Land Information

APN44001930050310000
Lot Number31
SubdivisionHarborview
Land UseResidential
Legal DescriptionHARBORVIEW 2 BLK 5 LT 31 INT202100149300 DD05172021 CO-DC 0019300503100 1CW00193005
Census Tract018145
Assessed Land Value$120,000
Assessed Improvement Value$293,320
Assessment Year2025

About this property

Move in Ready! Fantastic home located in mature Harborview neighborhood. Spacious floor plan that includes 4 bedrooms and 2 bathrooms which features granite countertops, laminate wood flooring, kitchen island, gas cooktop and covered patio! Brick paver covered patio and back yard with mature trees to offer plenty of shade. Large master bedroom with walk-in closet. Perfect for commuters with close access to PGBT and I-30. Short drive to Rowlett HS, shopping, and dining! Close proximity to Lake Ray Hubbard. Do not let this one pass you by!

Investor Tools

Property Icon
$413,320
Estimated Property Value
$0Estimated Mortgage Balance
$128,410Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$335,176
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,480 /month
Positive
Cash Flow Estimate:
$827 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$803/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,566
$413,320
2025
$120,000
$293,320
$413,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,566
$413,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$315,000
No
First
May 17, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,910
$128,410
31%
69%
$1,889/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,889/mo
+$1,631/mo
10.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4814 Bayonne Drive | Property Details | No Agent List