NoAgentList RatingHow are grades calculated?

1view

$750,000

4814 Reiger Ave, Dallas, TX, 75246

Off Market

5 Beds

4 Bath

3,188 Sq Ft

Duplex

Built in 1918

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesWater Purifier, Dishwasher, Disposal, Dryer, Gas Range, Gas Water Heater, Refrigerator, Washer

FlooringCeramic Tile, Tile, Wood

Exterior

Lot Size14,625 sqft

Building Information

Year Built1918

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000126103000000

Lot Number3,3-4

SubdivisionE H Rays Addition

Land UseResidential

Legal DescriptionE H RAYS BLK 4/799 1/2 NE45' LT 3 & SW20' LT 4 INT202500027057 DD01302025 CO-DC 07992004 00300 10007992004

Census Tract001502

Assessed Land Value$438,750

Assessed Improvement Value$291,040

Assessment Year2025

About this property

Renovated Historic East Dallas Duplex just minutes from Downtown. Downstairs is a 3 bedroom 2 bath with private yard. Upstairs is a 2 bedroom 2 bath and was built out from the studs in 2021. Both units have new HVAC's 2024 and a water filter system. Foundation work completed by Omega Foundation in 2024. Expenses for 2023 were 10,810. Increased expenses for 2024 include new HVAC for both units 16,302, foundation repair 13,100 and sheetrock repair 2650. Located just minutes from Downtown and Baylor.

Investor Tools

$729,790

Estimated Property Value

$721,542Estimated Mortgage Balance

$14,537Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,500 /month

Positive

Cash Flow Estimate:

$1,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,541/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,846

$729,790

2025

$438,750

$291,040

$729,790

Tax History

Year

Tax Paid

Assessed Value

2024

$14,846

$729,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

Fha

$721,542

Yes

First

Nov 13, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$715,253

$14,537

98%

$4,327/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,327/mo

$-1,755/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area