NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$292,125

NAL Estimated Property Value

4815 Crest Dr, Arlington, TX, 76017

Off Market

3 Beds

2 Bath

1,314 Sq Ft

Single Family Residence

$213.09 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCeramic Tile, Combination, Simulated Wood

Exterior

Lot Size7,196 sqft

Building Information

Year Built1978

Stories1

Garage Spaces2

Land Information

APN31255-3-44

Lot Number44

SubdivisionOverland West

Land UseResidential

Legal DescriptionOVERLAND WEST BLOCK 3 LOT 44

Census Tract111532

Assessed Land Value$55,000

Assessed Improvement Value$237,125

Assessment Year2025

About this property

*SPECIAL FINANCING OPTIONS AVAILABLE!! REACH OUT TO LISTING AGENT FOR DETAILS!* WELCOME HOME to this beautifully updated 3 bed, 2 bath home in the heart of Arlington! From the moment you step inside, you'll be captivated by the comfort this home has to offer. The entire home has been adorned with tasteful wood look flooring, providing a seamless and elegant look throughout the living spaces. The heart of this home is the stunning kitchen featuring gleaming granite countertops and stainless steel appliances. The spacious living area is ideal for both entertaining and daily living. The primary bedroom suite is situated on one side of the home, while the two additional bedrooms are located on the opposite side, ensuring peace and tranquility for all. Step outside to your large yard, perfect for outdoor activities, gardening, or creating your own outdoor oasis. Nestled in a tranquil and well-loved neighborhood, this home offers the perfect blend of suburban serenity and urban convenience.

Investor Tools

$292,125

Estimated Property Value

$219,696Estimated Mortgage Balance

$72,429Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,753 /month

Positive

Cash Flow Estimate:

$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$654/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,385

$292,125

2025

$55,000

$237,125

$292,125

Tax History

Year

Tax Paid

Assessed Value

2024

$6,385

$292,125

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$224,000

First

Nov 21, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$219,696

$72,429

24%

75%

$1,763/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,010/mo

$1,763/mo

+$247/mo

8.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area