Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$638,000

NAL Estimated Property Value

4817 Sam Bass Ct, Fort Worth, TX, 76244

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,977 Sq Ft
price_per_sqft$157.15 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Gas Water Heater, Microwave
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size9,579 sqft

Building Information

Year Built2006
Stories2
Garage Spaces3

Land Information

APN17781C-101-23
Lot Number23
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 101 LOT 23
Census Tract113949
Assessed Land Value$100,000
Assessed Improvement Value$504,000
Assessment Year2025

About this property

Jump on this incredible opportunity to own a Heritage beauty tucked away in a cul-de-sac. This 5-4-3 has an open & functional plan complete with a formal living, dining, open kitchen-breakfast-family room, game room, media, master + 1 bedroom down, 3 up. There are lots of tasteful upgrades with the wood flooring, crown molding, surround sound wiring, stainless appliances and solid surface countertops. The primary bedroom retreat is desirable in size and features a lovely private bathroom with a jet tub, separate shower, 2 sinks and spacious walk-in closet. The 2nd bdrm down is versatile and would make a fantastic office, work out room or craft haven. The 2nd floor hosts plenty of fun with the grand size game room and media room to make any movie night sweet from your own house! The 3-car garage boasts some terrific storage space. Outdoor grilling is easy with the gas connection & large patio. The desirable community offers several pools, play areas, sport courts, award winning schools.

Investor Tools

Property Icon
$638,000
Estimated Property Value
$454,636Estimated Mortgage Balance
$183,364Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,828 /month
Positive
Cash Flow Estimate:
$1,276 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,397/month
$210/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,571
$604,000
2025
$100,000
$504,000
$604,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,571
$604,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Price Mortgage Llc
Conventional
$460,000
No
First
Sep 30, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,636
$183,364
28%
71%
$2,758/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,968/mo
$-88/mo
5.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4817 Sam Bass Ct | Property Details | No Agent List