Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$310,000

NAL Estimated Property Value

4820 Blue Top Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,917 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$125.14 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,963 sqft

Building Information

Year Built2011
Stories1
Garage Spaces2

Land Information

APN3100A-11-15
Lot Number15
SubdivisionBoswell Meadows
Land UseResidential
Legal DescriptionBOSWELL MEADOWS BLOCK 11 LOT 15
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$237,473
Assessment Year2025

About this property

SEARCH YOUTUBE FOR HD VIDEO OF THIS PROPERTY! Gorgeous MOVE-IN ready home w-UPDATED Laminate Flooring & NEW carpet! Covered Front Porch Welcomes YOU Home! Flexible floorplan offers 2 DINING areas, OR use the 2nd one as a Home Office, Playroom or Secondary Living Area! ISLAND kitchen w-LOADS of cabinets, TWO PANTRIES & an ISLAND! Spacious owner's retreat boasts private ensuite w-dual sinks, separate tub & shower, & a HUGE closet! Secondary bedrooms each have ceiling fans & two inch blinds, as well as walk-step in closets. Backyard features storage building, extended patio & plenty of grass for some outdoor play time. Conveniently located near dining, shopping & STARBUCKS, as well as great freeway accessibility.

Investor Tools

Property Icon
$310,000
Estimated Property Value
$209,285Estimated Mortgage Balance
$100,715Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$154/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,193
$302,473
2025
$65,000
$237,473
$302,473
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,193
$302,473

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$232,750
No
First
Feb 19, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,285
$100,715
32%
68%
$1,396/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,550/mo
+$1,160/mo
10.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4820 Blue Top Drive | Property Details | No Agent List