Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days581Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,700

4822 Big Cedar Cir, Missouri City, TX, 77459

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,977 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.37 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Water Softener, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate, Wood

Exterior

Lot Size6,999 sqft

Building Information

Year Built2000
Stories1
Roof Type105
Garage Spaces2

Land Information

APN4006-04-008-0500-907
Lot Number50
SubdivisionHeritage Colony Sec 4
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 4, BLOCK 8, LOT 50
Census Tract674302
Assessed Land Value$63,440
Assessed Improvement Value$282,331
Assessment Year2025

About this property

If you are tired of seeing rentals in poor condition, then this is the home you want to see in person. Meticulously maintained 3-bedroom, 2-bath, one-story home located on a quiet cul-de-sac in Heritage Colony. Entertain effortlessly in the formal dining area or the gourmet kitchen, complete with a large island and breakfast bar. Primary suite offers a spacious retreat, featuring an extra-large walk-in closet and 2025 carpet. Bedroom 2 is oversized and can easily accommodate two beds. Lush landscaping surrounds the property, maintained by a sprinkler system, while French doors from the family room lead to a decked patio and pergola. Zoned to Austin Parkway Elem, Award-Winning First Colony MS and Elkins HS! No flooding! Water softener and Reverse Osmosis Water Filtration System with Pre-Sediment Filter is a huge plus! 2025 roof! Only 3.5 miles from St. Laurence, only 1-2 miles from HEB and Target, and approx 4 miles from First Colony Mall.

Investor Tools

$228,810Estimated Mortgage Balance
$125,190Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month

Interested in this property?

Suzy Pittman

Compass RE Texas, LLC - Houston

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,429
$345,771
2025
$63,440
$282,331
$345,771
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,429
$345,771

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$252,000
No
First
Sep 10, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,810
$125,190
35%
65%
$1,511/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,511/mo
+$1,069/mo
8.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4822 Big Cedar Cir | Property Details | No Agent List