Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$1,092,000

4824 Laurel St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,121 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$294.46 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size7,802 sqft

Building Information

Year Built1987
Stories2
Garage Spaces2

Land Information

APN0070380080015
Lot Number15
SubdivisionBellaire
Land UseResidential
Legal DescriptionLT 15 & TR 14A BLK 8 & ADJ S 5 FT OF ABAND ALLEY BELLAIRE
Census Tract420900
Assessed Land Value$494,700
Assessed Improvement Value$455,855
Assessment Year2025

About this property

Move Right in to this 2 Story Brick 4 Bedroom/ 3 Full Bath Home in the Heart of Bellaire!! 1&1/2 blocks to Condit Elem. (Buyer must verify eligibility for attendance) and Bellaire Aquatic Park and Recreation Center. Lovely Formals + Spacious Family Room with 2 Gas Fire Places, Opening out to Fantastic Covered Deck (20x14) in Back. Beautiful Hardwoods Both Up & Down. In 2013 updates include: Kitchen, with 2 pantries, double ovens, (one being a convection oven) new cabinets, granite and backsplash. Also in 2013 Primary Bath upstairs was updated with Beautiful Soaking Tub + Separate Shower, Quartz counters with double sinks. 1 Bedroom down could be a Primary Bedroom Also. with Recently updated Full bath and Large Walk-in Closet. 2 secondary bedrooms upstairs share a full bath. Refrigerator and 2 month old washer and dryer to stay with the house. All per Seller

Investor Tools

Property Icon
$1,092,000
Estimated Property Value
$708,000Estimated Mortgage Balance
$194,488Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,552 /month
Positive
Cash Flow Estimate:
$2,184 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,795/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,075
$950,555
2025
$494,700
$455,855
$950,555
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,075
$950,555

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Credit Corporation
Unknown
$414,000
No
First
Mar 6, 2009
Apr 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$897,512
$153,488
14%
82%
$6,728/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$6,728/mo
$-3,388/mo
3.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4824 Laurel St | Property Details | No Agent List