Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$245,750

NAL Estimated Property Value

4829 Glen Eden Dr, Fort Worth, TX, 76119

Off MarketInfo
Beds5 Beds
Baths2 Bath
Baths1,609 Sq Ft
price_per_sqft$161.59 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Microwave
FlooringVinyl

Exterior

Lot Size9,596 sqft

Building Information

Year Built1951
Stories1
Garage Spaces1

Land Information

APN34990-1-8
Lot Number8
SubdivisionRolling Hills Addition
Land UseResidential
Legal DescriptionROLLING HILLS ADDITION BLOCK 1 LOT 8
Census Tract104605
Assessed Land Value$28,800
Assessed Improvement Value$216,950
Assessment Year2025

About this property

Welcome to this exceptional and rare gem nestled in the heart of Fort Worth. This exquisitely remodeled home offers a harmonious blend of modern elegance and timeless charm. Boasting five spacious bedrooms and two stylishly renovated bathrooms, this residence provides ample space for comfortable living and entertaining. Every detail has been carefully curated to create a truly captivating ambiance, from the sleek hardwood floors to the tastefully appointed fixtures throughout. The gourmet kitchen is a chef's dream, featuring top-of-the-line appliances, granite countertops, and custom cabinetry. The inviting living areas provide the perfect setting for relaxation and gatherings, while the private backyard oasis offers a tranquil retreat. With its prime location, stunning upgrades, and abundant living space, this remarkable property is a rare find in Fort Worth and a true testament to luxurious living.

Investor Tools

Property Icon
$245,750
Estimated Property Value
$239,141Estimated Mortgage Balance
$6,609Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,934
$245,750
2025
$28,800
$216,950
$245,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,934
$245,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Conventional
$252,200
No
First
Jul 14, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,141
$6,609
2%
97%
$1,513/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,513/mo
+$414/mo
9.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4829 Glen Eden Dr | Property Details | No Agent List