B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$465,000

NAL Estimated Property Value

4830 Cedar Springs Road 10, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

2,026 Sq Ft

Condos / Townhouses

$204.34 / sqft

Built in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1.94 acres

Building Information

Year Built2005

Stories3

Roof Type105

Garage Spaces1

Land Information

APN00C08260000300010

Lot Number6

SubdivisionCarreras Townhomes Condos

Land UseResidential

Legal DescriptionCARRERAS TOWNHOMES CONDOS BLK A/2343 LT 6 ACS 1.944 BLDG 3 UNIT 10 CE%1/45 INT202100348125 DD11182021 CO-DC 2343 00A 00600

Census Tract000611

Assessed Land Value$94,080

Assessed Improvement Value$287,350

Assessment Year2025

About this property

Finally! Everything you want! Gated community. Private backyard space for pet & grilling. Large square footage+ storage so hard to find! Open kitchen to den. Reasonable HOA dues. This well maintained property will not disappoint! Located on LEVEL 3: primary bedroom + sitting area & spacious dual sink bath, Study & separate laundry room with space for side by side full size washer & dryer. LEVEL 2: kitchen, dining room, half bath, den. LEVEL 1: bedroom & bath, + garage. High ceilings & good storage. Location within community has quiet setting! Recently redone back yard with turf grass for easy clean-up & green space. Guest parking near. Close to tollway, downtown, restaurants. Convenient to Love Field too!

Investor Tools

$465,000

Estimated Property Value

$327,538Estimated Mortgage Balance

$137,462Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,790 /month

Positive

Cash Flow Estimate:

$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$711/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,203

$381,430

2025

$94,080

$287,350

$381,430

Tax History

Year

Tax Paid

Assessed Value

2024

$6,203

$381,430

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$358,000

First

Nov 18, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$327,538

$137,462

29%

70%

$2,147/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$2,447/mo

$-277/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area