1view

Owner Contacts

$2,412,000

NAL Estimated Property Value

4830 Sugar Mill Road, Dallas, TX, 75244

Off Market

5 Beds

6 Bath

2,335 Sq Ft

Single Family Residence

$268.09 / sqft

Built in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Gas Water Heater

FlooringCarpet, Terrazzo

Exterior

Exterior FeaturesRain Gutters

Lot Size11,092 sqft

Building Information

Year Built2021

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000809791000000

Lot Number4

SubdivisionInwood North

Land UseResidential

Legal DescriptionINWOOD NORTH ESTATES 5TH INST BLK 1/8398 LOT 4 INT202400205318 DD10082024 CO-DC 8398 001 00400 1DA8398 001

Census Tract009603

Assessed Land Value$554,600

Assessed Improvement Value$1,691,820

Assessment Year2025

About this property

Original owners built this home with two of Dallas' premier builders Skinner-Welwood and now you have an opportunity to love the custom features, versatile floor plan with 3-1 bedroom split and the huge landscaped yard in the heart of North Dallas. Super location close to fine schools, shopping and easy access to LBJ and the Tollway. Cosmetic updates will make this house come alive or build your dream home!

Investor Tools

$2,412,000

Estimated Property Value

$1,934,420Estimated Mortgage Balance

$477,580Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$14,472 /month

Positive

Cash Flow Estimate:

$4,824 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$4,099/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$37,128

$2,246,420

2025

$554,600

$1,691,820

$2,246,420

Tax History

Year

Tax Paid

Assessed Value

2024

$37,128

$2,246,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dvd And Et Properties Llc

Purchase Money Mortgage

$756,000

First

Oct 8, 2024

Oct 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,934,420

$477,580

19%

80%

$11,878/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area