1view

Owner Contacts

$904,000

NAL Estimated Property Value

4837 Forest Bend Road, Dallas, TX, 75244

Off Market

4 Beds

3 Bath

2,394 Sq Ft

$187.93 / sqft

Built in 1966

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop

FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size12,422 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000809446000000

Lot Number13

SubdivisionSchreiber Manor 3rd Inst Rev

Land UseResidential

Legal DescriptionSCHREIBER MANOR 3RD INST REV BLK 3/8397 LT 13 INT202000314785 DD11122020 CO-DC 8397 003 01300 1DA8397 003

Census Tract009603

Assessed Land Value$621,100

Assessed Improvement Value$180,850

Assessment Year2025

About this property

Perfect opportunity to own this contemporary home! Oversized den is open to both the spacious living room and dining room, and has wood flooring,vaulted ceiling, built ins and fireplace. Large kitchen with stainless steel appliances including double oven,dishwasher and built in microwave.Breakfast room overlooks a nice patio. Split bedroom with full bath. Large master bedroom with two WIC's. 2 other bedrooms with Jack and Jill bath. Separate utility room.Towering trees grace the front and pool size back yard with fun treehouse! Roof and gutters,garage door replaced 2020.Exterior painting in 2020. Wonderful neighborhood within walking distance to St. Rita, Jesuit and Nathan Adams. Come make this home your own!

Investor Tools

$904,000

Estimated Property Value

$312,841Estimated Mortgage Balance

$591,159Estimated Equity

65% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,424 /month

Positive

Cash Flow Estimate:

$1,808 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,742/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,383

$801,950

2025

$621,100

$180,850

$801,950

Tax History

Year

Tax Paid

Assessed Value

2024

$16,383

$801,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ffc Mortgage Corp

Conventional

$350,000

First

Nov 12, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$312,841

$591,159

65%

35%

$2,099/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$2,099/mo

+$1,091/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area