1view

Owner Contacts

$288,030

NAL Estimated Property Value

4840 Fellows Lane, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,567 Sq Ft

Single Family Residence

$130.82 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringVinyl

Exterior

Lot Size7,335 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Land Information

APN00000759814000000

Lot Number10

SubdivisionCentral Avenue

Land UseResidential

Legal DescriptionCENTRAL AVENUE BLK B/7648 LOT 10 INT202000318110 DD11132020 CO-DC 7648 00B 01000 2007648 00B

Census Tract020200

Assessed Land Value$60,000

Assessed Improvement Value$228,030

Assessment Year2025

About this property

Beautiful white stucco new build located in Joppa, minutes away from Downtown Dallas consists of 4 bedrooms, 2 baths, 1,567 sq ft. Key features includes high ceilings, open floor plan perfect for entertaining, vaulted ceiling details, recessed lighting, kitchen island, stainless steel appliances, and covered patio. The spacious primary bedroom includes vaulted ceilings, window bench, and walk in closet. Flooring in kitchen and common areas will be laminate or luxury vinyl planks. Side driveway, and 6ft fence will be installed before closing. Estimated completion October 2020.

Investor Tools

$288,030

Estimated Property Value

$179,473Estimated Mortgage Balance

$108,557Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,728 /month

Positive

Cash Flow Estimate:

$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$477/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,282

$288,030

2025

$60,000

$228,030

$288,030

Tax History

Year

Tax Paid

Assessed Value

2024

$4,282

$288,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$200,790

First

Nov 13, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$179,473

$108,557

37%

62%

$1,204/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,204/mo

+$1,368/mo

10.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area