1view

Owner Contacts

$814,009

NAL Estimated Property Value

4845 Eddleman Dr, Fort Worth, TX, 76244

Off Market

5 Beds

4 Bath

4,441 Sq Ft

Single Family Residence

$185.77 / sqft

Built in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size10,607 sqft

Building Information

Year Built2008

Stories2

Garage Spaces3

Land Information

APN17816-151-54

Lot Number54

SubdivisionHeritage North Addition

Land UseResidential

Legal DescriptionHERITAGE NORTH ADDITION BLOCK 151 LOT 54

Census Tract113949

Assessed Land Value$120,000

Assessed Improvement Value$694,009

Assessment Year2025

About this property

Gorgeous 2 story home in the sought after Bluffs section the Heritage Addition master planned community. Incredible floor plan with the primary suite and a second downstairs bedroom adjacent to a full bath for generational or special needs living. Large kitchen with granite countertops, stainless steel appliances and ample walk-in pantry is open to the amazing family room. Enjoy your favorite movie or watch your favorite sports in the huge theatre room upstairs or enjoy games or indoor play in the spacious game-room. Set up to exercise or read a book in the multi-purpose loft. All bedrooms have walk-in closets. Lots of storage. Lay by the gorgeous pool with weeping water fall or soak in the spa. 2 covered patios for great outdoor living. See a beautiful view of downtown Fort Worth from the upstairs covered balcony. Very private backyard and home is adjacent to a green belt. Community pools, playgrounds, trails and more. Keller ISD. Easy access to commutes and shopping. This is the one.

Investor Tools

$814,009

Estimated Property Value

$720,827Estimated Mortgage Balance

$93,182Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,950 /month

Positive

Cash Flow Estimate:

$1,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,330/month

$210/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$814,009

2025

$120,000

$694,009

$814,009

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$814,009

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

$723,966

Yes

First

Feb 3, 2026

Mar 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$720,827

$93,182

11%

89%

$4,341/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$4,551/mo

$-1,671/mo

4.2%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area