B+

NoAgentList RatingHow are grades calculated?

1view

$139,900

4851 Cedar Springs 377, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

961 Sq Ft

Condos / Townhouses

$145.58 / sqft

Built in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters

Lot Size6.61 acres

Building Information

Year Built1970

Stories2

Roof Type172

Garage Spaces2

Land Information

APN00000212874960000

SubdivisionRiver Oaks Condominium

Land UseResidential

Legal DescriptionRIVER OAKS CONDOS BLKS 2345,2346&B/2330 ACS 6.609 BLDG M UNIT 377 & 0.455% CE INT202300103395 DD05242023 CO-DC 2346 000 00000

Census Tract000408

Assessed Land Value$65,490

Assessed Improvement Value$121,170

Assessment Year2025

About this property

Location check! This neighborhood has great restaurants, parks, nightlife, shopping and has easy access to the Tollway, Medical District, Love Field and mins to downtown. This 2.2 is situated creek side on the 3rd floor near the elevator with an expanded open kitchen that includes black cabinetry with brushed nickel hardware, Stainless GE microwave, GE range and wood-trimmed white Corian counter tops with under-cabinet lighting. Washer and Dryer connections have been added along with double pane windows. Both bedrooms have oversized walk-in closets and ceiling fans. The master ensuite has a separate vanity area. The community has an on-site property manager, ATT fiber optic and is FHA approved. Tour today!

Investor Tools

$186,660

Estimated Property Value

$0Estimated Mortgage Balance

$13,585Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,120 /month

Positive

Cash Flow Estimate:

$373 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$319/month

$409/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,896

$186,660

2025

$65,490

$121,170

$186,660

Tax History

Year

Tax Paid

Assessed Value

2024

$2,896

$186,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$183,150

Yes

First

May 24, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,075

$13,585

93%

$1,099/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,508/mo

+$662/mo

14.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area