Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,101,000

NAL Estimated Property Value

4858 Forest Bend Road, Dallas, TX, 75244

Off Market

4 Beds

4 Bath

3,234 Sq Ft

Single Family Residence

$204.08 / sqft

Built in 1966

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Marble, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size12,999 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000809515000000

Lot Number15

SubdivisionSchreiber Manor 3rd Inst Rev

Land UseResidential

Legal DescriptionSCHREIBER MANOR 3RD INST REV BLK 4/8397 LT 15 INT202000316929 DD11132020 CO-DC 8397 004 01500 1DA8397 004

Census Tract009603

Assessed Land Value$649,950

Assessed Improvement Value$328,020

Assessment Year2025

Investor Tools

$1,101,000

Estimated Property Value

$564,955Estimated Mortgage Balance

$536,045Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,606 /month

Positive

Cash Flow Estimate:

$2,202 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,683/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,688

$977,970

2025

$649,950

$328,020

$977,970

Tax History

Year

Tax Paid

Assessed Value

2024

$14,688

$977,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

$632,059

Yes

First

Nov 13, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$564,955

$536,045

48%

51%

$3,790/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$3,790/mo

$-600/mo

3.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area