Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$324,500

4900 Happy Trl, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,677 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.5 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Refrigerator
FlooringCarpet, Tile

Exterior

Lot Size5,658 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN8537M-8-30
Lot Number30
SubdivisionCoventry Hills Addition
Land UseResidential
Legal DescriptionCOVENTRY HILLS ADDITION BLOCK 8 LOT 30
Census Tract113946
Assessed Land Value$60,000
Assessed Improvement Value$260,715
Assessment Year2025

About this property

Step into this freshly painted charming home through elegant archways that lead to decorated niches, adding character and style to the space. The island kitchen is the home's focal point, offering both functionality and a gathering place for family and friends. A walk-in pantry provides ample storage, keeping the kitchen organized and clutter-free. The open floor plan creates a seamless flow between the living space, perfect for entertaining or relaxing with loved ones. Carpet is completely replaced throughout the home. Step outside to the extended patio, which is ideal for enjoying the outdoors and hosting gatherings. This 3 BR 2 BA 2 Car garage home is designed for comfort, convenience and style, offering a perfect blend of functionality and aesthetics. Home has a current American Home Warranty that does cover the HVAC system.

Investor Tools

Property Icon
$320,715
Estimated Property Value
$289,364Estimated Mortgage Balance
$32,186Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,947 /month
Positive
Cash Flow Estimate:
$649 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$28/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,145
$320,715
2025
$60,000
$260,715
$320,715
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,145
$320,715

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$289,364
Yes
First
Mar 23, 2026
Apr 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,529
$32,186
10%
90%
$1,735/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,763/mo
+$1,117/mo
10.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...