Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$305,910

NAL Estimated Property Value

4903 Captains Pl, Garland, TX, 75043

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,860 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.32 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Simulated Wood

Exterior

Lot Size4,587 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APN260786000B0120000
Lot Number12
SubdivisionCaptains Quarters Rep
Land UseResidential
Legal DescriptionCAPTAINS QUARTERS 3 REP BLK B LT 12 INT201400228152 DD08272014 CO-DC 0786000B01200 1CG0786000B
Census Tract018141
Assessed Land Value$50,000
Assessed Improvement Value$255,910
Assessment Year2025

About this property

4-bedroom, 3-full bath, 2-car garage rental property located at 4903 Captains Place, Garland. Whether you're seeking a short-term lease or a longer-term retreat, we offer both options. Conveniently located with easy access to I30 and George Bush. The open floor plan is perfect for entertaining, while the spacious backyard offers ample outdoor space for relaxation and recreation. Additionally, just a short walk to Captains Cove Marina and Lake Ray Hubbard, providing endless opportunities for leisurely activities and scenic views. OPTION TO LEASE FULLY FURNISHED FOR AN ADDITIONAL MONTHLY FEE!

Investor Tools

Property Icon
$305,910
Estimated Property Value
$105,677Estimated Mortgage Balance
$200,233Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,835 /month
Positive
Cash Flow Estimate:
$612 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,602
$305,910
2025
$50,000
$255,910
$305,910
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,602
$305,910

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$132,000
No
First
Nov 21, 2016
Dec 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,677
$200,233
65%
35%
$792/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$792/mo
+$1,780/mo
10.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Garland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4903 Captains Pl | Property Details | No Agent List