Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$360,000

NAL Estimated Property Value

4903 Northrup Dr, Houston, TX, 77092

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,250 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$271.92 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size6,377 sqft

Building Information

Year Built1970
Stories1
Garage Spaces2

Land Information

APN0973110000006
Lot Number6
SubdivisionForest Pines
Land UseResidential
Legal DescriptionLT 6 BLK 10 FOREST PINES SEC 2A
Census Tract531500
Assessed Land Value$126,800
Assessed Improvement Value$173,022
Assessment Year2025

About this property

BEAUTIFULLY RENOVATED AND MOVE-IN READY! With fully-permitted updates and an excellent location, this one-story 3/2 in Forest Pines has it all! New roof and HVAC system (including ducting). All new kitchen with eye-catching touches like bold hardware, stainless appliances, and quartz tops. All new paint inside and out, plus new engineered hardwood flooring in the common areas with new carpet in the bedrooms. Fabulous tilework in both bathrooms PLUS an interior utility room! Fresh landscaping all around plus winter seeding in the backyard. COME AND SEE!

Investor Tools

Property Icon
$360,000
Estimated Property Value
$706,294Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,275
$299,822
2025
$126,800
$173,022
$299,822
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,275
$299,822

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$358,388
Yes
First
Jul 24, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$706,294
N/A
0%
196%
$4,298/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,323/mo
$-2,601/mo
5.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4903 Northrup Dr | Property Details | No Agent List