Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$221,000

NAL Estimated Property Value

4904 Fairfax St, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,014 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$223.77 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesDog Run, Fire Pit
Lot Size8,398 sqft

Building Information

Year Built1949
Stories1
Garage Spaces2

Land Information

APN34410-29-12
Lot Number12
SubdivisionRidglea West Addition
Land UseResidential
Legal DescriptionRIDGLEA WEST ADDITION BLOCK 29 LOT 12
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$87,604
Assessment Year2025

About this property

3 bed 2 bath 2 car garage in a quiet neighborhood! New Roof and HVAC 2025! Fresh paint throughout. New quartz counters and backsplash and new appliances. Fresh paint! Laminate flooring throughout living room and bedrooms. Bathrooms were updated within the past 5 years with large walk in showers. Double paned vinyl windows provide energy efficiency! Detached 2 car garage has gated access from the rear street and has electrical, plumbing and WD hookups and could make a great ADU, if desired! Large back yard with large deck, fire pit and plenty of space for entertaining and kids to play. Double wide gate at the rear fence line allows you to park RV, boat or work truck inside the fenced back yard.

Investor Tools

Property Icon
$221,000
Estimated Property Value
$226,142Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,361 /month
Positive
Cash Flow Estimate:
$454 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,415
$107,604
2025
$20,000
$87,604
$107,604
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,415
$107,604

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$227,794
Yes
First
Dec 8, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,142
N/A
0%
102%
$1,366/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,366/mo
+$561/mo
10.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4904 Fairfax St | Property Details | No Agent List