Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$403,000

NAL Estimated Property Value

4904 Live Oak St Apt 302, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,628 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.72 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Refrigerator
FlooringWood

Exterior

Lot Size29,664 sqft

Building Information

Year Built2005
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C46270000300302
Lot Number13
SubdivisionMetropolitan On Live Oak Ph 1a
Land UseResidential
Legal DescriptionMETROPOLITAN ON LIVE OAK PH 1A BLK A/670 PT LT 9A ACS 0.681 BLDG 3 UNIT 302 CE%11.2299 INT202100238396 DD08052021 CO-DC 0670
Census Tract001400
Assessment Year2025

About this property

A rare lease townhome opportunity with a yard! A wonderfully updated interior boasts a renovated kitchen with new flooring, cabinetry, countertops, appliances and a flex nook for an office space. Tenants will love the spacious and updated bedrooms, real hardwood floors, a private patio, walk in closets, two car garage and a massive gated front yard! Entertain in comfort in the living room that conveys vaulted ceilings with a modern and updated fireplace. Just minutes from Lower Greenville, Downtown and Knox Henderson neighborhoods! Be a part of the intimate nine unit complex and proud community in the historic Old East Dallas neighborhood!

Investor Tools

Property Icon
$403,000
Estimated Property Value
$294,749Estimated Mortgage Balance
$108,251Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,551
$382,580
2025
N/A
N/A
$382,580
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,551
$382,580

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$324,000
No
First
Aug 9, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,749
$108,251
26%
73%
$1,943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$1,943/mo
$-13/mo
5.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4904 Live Oak St Apt 302 | Property Details | No Agent List