1view

Owner Contacts

$220,000

NAL Estimated Property Value

4906 Dalevale Ct, Fort Worth, TX, 76135

Off Market

3 Beds

1 Bath

1,321 Sq Ft

$170.33 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Microwave

FlooringCarpet, Vinyl

Exterior

Lot Size7,018 sqft

Building Information

Year Built1963

Stories1

Garage Spaces1

Land Information

APN21690-4R-42

Lot Number42

SubdivisionJinkens Heights Addition

Land UseResidential

Legal DescriptionJINKENS HEIGHTS ADDITION BLOCK 4R LOT 42

Census Tract106700

Assessed Land Value$45,000

Assessed Improvement Value$175,000

Assessment Year2025

About this property

Move in Ready! Affordable Home Near Eagle Mountain Lake & Lake Worth in Convenient Location In Eagle Mountain Saginaw School District! One Story Brick 3 bedroom Home with 1 Bathroom and fenced-in backyard located on a Cul-De-Sac Street in an established Neighborhood in Northwest Fort Worth. The Kitchen & Bathrooms have granite counters and other updates! Beautiful wood floors. Newer Windows and HVAC help with energy bills. Finish out the bonus space out back as an outdoor barbeque, smokehouse, or greenhouse, etc.... The home is close to Shopping, Movie Theater & Restaurants in Lake Worth with More on the Way! Easy Access to Loop 820 for faster commutes to Downtown Fort Worth, Lockheed Martin, Tarrant County College, Naval Air Station Joint Reserve Base in Fort Worth & Fort Worth Meacham International Airport. There is Xtra parking for a boat and or trailer or both. No HOA! Must see!

Investor Tools

$220,000

Estimated Property Value

$189,006Estimated Mortgage Balance

$30,994Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,350 /month

Positive

Cash Flow Estimate:

$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$537/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,340

$220,000

2025

$45,000

$175,000

$220,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,340

$220,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$200,700

First

Mar 27, 2023

Apr 2043

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$189,006

$30,994

14%

86%

$1,204/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,204/mo

+$723/mo

10.5%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area