Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$270,000

NAL Estimated Property Value

4909 Trail Lake Drive, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,650 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.97 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Microwave
FlooringCeramic Tile, Wood

Exterior

Lot Size12,066 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN39460-14-15
Lot Number15
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 14 LOT 15
Census Tract105600
Assessed Land Value$40,000
Assessed Improvement Value$205,536
Assessment Year2025

About this property

*MULTIPLE OFFERS RECEIVED. HIGHEST AND BEST DUE TUESDAY THE 18TH BY 8PM* Come see me ASAP! I offer a great floor plan and lots of room for your family. I welcome you with an oversized living room, dinning and breakfast area, spacious kitchen and 3 bedroom and 2 baths. Offering plenty of room to entertain or enjoy a nice morning coffee on my covered porch. Easy access to I-20. Do not miss the opportunity to come see this beautiful house. Please do not enter garage. All offers received over the weekend will be presented on Monday. Seller does not have a survey. Buyer and buyers agent to verify all information contained herein. Sellers Disclosure will be uploaded on Monday.

Investor Tools

Property Icon
$270,000
Estimated Property Value
$189,402Estimated Mortgage Balance
$80,598Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,869
$245,536
2025
$40,000
$205,536
$245,536
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,869
$245,536

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$209,000
No
First
Jun 21, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,402
$80,598
29%
70%
$1,254/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,254/mo
+$766/mo
9.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4909 Trail Lake Drive | Property Details | No Agent List