Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$325,000

4911 Marietta Ln, Houston, TX, 77021

Off Market

2 Beds

1 Bath

1,980 Sq Ft

Single Family Residence

$188.11 / sqft

Built in 1950

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher, Oven

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size8,124 sqft

Building Information

Year Built1950

Stories1

Garage Spaces1

Land Information

APN0611390250040

Lot Number40

SubdivisionRiverside Terrace

Land UseResidential

Legal DescriptionLT 40 BLK 90 RIVERSIDE TERRACE SEC 22

Census Tract313300

Assessed Land Value$136,125

Assessed Improvement Value$77,842

Assessment Year2025

About this property

Phenomenal Reconstruction of a 3 bed 2 bath home with a study and extra game room area. Completely new from top to bottom. Kitchen boasts all new custom wood cabinetry, quartz counter tops, brass hardware and designer pendant lighting. Vinyl plank flooring through all main areas of the home. Enormous primary bedroom with spa like en suite bathroom, soaking tub, spacious shower, and a huge closet! On the other side of the home 2 additional bedrooms with spacious closets. Open concept floor plan allows for you to adjust furnishings to your needs and preferences. All new Pex Plumbing, Water Heater, HVAC, Roof, Double Pane windows, exterior siding and so much more! Dont miss this gem! it wont last long!

Investor Tools

$325,000

Estimated Property Value

$231,000Estimated Mortgage Balance

$101,942Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,235 /month

Positive

Cash Flow Estimate:

$745 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$412/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,320

$213,967

2025

$136,125

$77,842

$213,967

Tax History

Year

Tax Paid

Assessed Value

2024

$3,320

$213,967

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rflf 7 Llc

Building Or Construction Loan

$231,000

First

Jun 14, 2024

Jul 2025

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$223,058

$109,942

33%

69%

$1,385/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,385/mo

+$841/mo

8.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area