Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$986,840

NAL Estimated Property Value

4912 Bellerive Dr, Dallas, TX, 75287

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,470 Sq Ft
price_per_sqft$227.67 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Private Yard

Building Information

Year Built1983
Stories2
Roof Type134
Garage Spaces2

Land Information

APNR-0041-005-0090-1
Lot Number9
SubdivisionBent Tree North No 2 (Cda)
Land UseResidential
Legal DescriptionBENT TREE NORTH NO 2 (CDA), BLK 5/8733, LOT 9
Census Tract031706
Assessed Land Value$300,000
Assessed Improvement Value$686,840
Assessment Year2025

About this property

Beautiful custom home with gorgeous pool and spa with waterfall in a PRIVATE backyard oasis. Meticulously maintained with new roof and interior paint in April 2022. New windows and new wood floors in 2020 and all 3 full baths have been remodeled. Guest bedroom and master down with two bedrooms and Jack and Jill bath upstairs. Two separate living areas with formal dining and separate breakfast area. Many amenities including crown molding throughout, vaulted ceilings, stand-alone tub and fabulous new shower in expansive master bath, zoned HVAC with 3 units and 3 water heaters, bay window in master, granite counter tops, breakfast bar, and extra storage over garage. Two covered patios in the backyard for the ultimate entertainment spot. Refrigerator and washer and dryer will convey. HOA is voluntary. Award winning Plano ISD. Don't miss this GEM in this well-established neighborhood with plenty of mature trees.

Investor Tools

Property Icon
$986,840
Estimated Property Value
$606,944Estimated Mortgage Balance
$379,896Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,921 /month
Positive
Cash Flow Estimate:
$1,974 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,254/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,110
$986,840
2025
$300,000
$686,840
$986,840
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,110
$986,840

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hurst Real Estate Inc
Conventional
$650,000
No
First
Jun 21, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$606,944
$379,896
38%
62%
$3,340/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,890/mo
$3,340/mo
$-450/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...