Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$223,000

NAL Estimated Property Value

4912 Elgin St, Fort Worth, TX, 76105

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,250 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$184 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesNone
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,136 sqft

Building Information

Year Built2005
Stories1
Garage Spaces1

Land Information

APN27010-1-3
Lot Number3
SubdivisionMurphy, F W Addition
Land UseResidential
Legal DescriptionMURPHY, F W ADDITION BLOCK 1 LOT 3
Census Tract103601
Assessed Land Value$15,408
Assessed Improvement Value$206,968
Assessment Year2025

About this property

AN OPEN HOUSE HAS BEEN SCHEDULED FOR SUNDAY, DECEMBER 1ST FROM 1PM-3PM SO PLAN ON COMING OVER TO SEE IT FOR YOURSELF AFTER THANKSGIVING HOLIDAY CELEBRATIONS! Imagine this... you could start the NEW YEAR with a NEW ADDRESS! This home offers 4 bedrooms AND 2 full baths! It also features new interior paint AND new carpet! The living room, kitchen and dining area have a nice open flow that will allow you to enjoy having family AND friends over AND preparing some great meals! The kitchen has been updated with granite countertops and has nice cabinet space. The floor plan offers a three-way split bedroom arrangement with the primary bedroom being separate from two bedrooms AND also split from the fourth bedroom. The master bedroom has a very large walk-in closet. The full-size laundry area has built-in cabinets for storage and it has a pass-through going out to the backyard AND a nice wooden deck. Imagine sitting outside with your morning cup of coffee, planting a garden, grilling on the barbecue or letting the kids or dogs play — there's plenty of room! The shed will remain with the sale of the property.

Investor Tools

Property Icon
$223,000
Estimated Property Value
$217,827Estimated Mortgage Balance
$5,173Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,061
$222,376
2025
$15,408
$206,968
$222,376
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,061
$222,376

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Stand Alone Second / Subordinate Position
$223,100
No
First
Jan 17, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,827
$5,173
2%
98%
$1,338/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,338/mo
+$589/mo
10.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4912 Elgin St | Property Details | No Agent List