1view

Owner Contacts

$523,000

NAL Estimated Property Value

4913 Dartford Drive, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,708 Sq Ft

Condos / Townhouses

$240.05 / sqft

Built in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesGas Range, Microwave, Plumbed For Ice Maker

FlooringConcrete, Marble, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,168 sqft

Building Information

Year Built2015

Stories3

Roof Type105

Garage Spaces1

Land Information

APN001990000D20A0000

Lot Number20A

Land UseResidential

Legal DescriptionLARKSPUR IVY 2 BLK D/1990 LT 20A INT202300121951 DD06202023 CO-DC 1990 00D 20A00 3DA1990 00D

Census Tract000902

Assessed Land Value$64,240

Assessed Improvement Value$443,500

Assessment Year2025

About this property

This stunning & chic Townhome is located near the coveted Knox-Henderson corridor! Former model home features a gorgeous kitchen with beautiful Caesarstone quartz counters and custom cabinetry! Amazing open concept living and dining area perfect for hosting friends and family! Master bedroom has tall vaulted ceilings and a spacious master bath! 3rd bedroom ideal for nursery or study! This corner unit provides tons of natural light! Secured gated entry! Incredible location, just minutes from White Rock Lake, Downtown Dallas and Lower Greenville! Walking distance to many places to eat, drink and shop!

Investor Tools

$523,000

Estimated Property Value

$430,517Estimated Mortgage Balance

$92,483Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,138 /month

Positive

Cash Flow Estimate:

$1,046 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,012/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,530

$507,740

2025

$64,240

$443,500

$507,740

Tax History

Year

Tax Paid

Assessed Value

2024

$9,530

$507,740

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$454,800

First

Jun 20, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$430,517

$92,483

17%

82%

$2,727/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,852/mo

$-502/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area