B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$302,724

NAL Estimated Property Value

4914 Feagan St, Houston, TX, 77007

Off Market

2 Beds

2 Bath

1,343 Sq Ft

Condos / Townhouses

$223.38 / sqft

Built in 1984

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Wine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

Exterior

Exterior FeaturesCourtyard

Lot Size1,085 sqft

Building Information

Year Built1984

Garage Spaces2

Land Information

APN1158440010012

SubdivisionDurham Park T/H Ph 1

Land UseResidential

Legal DescriptionUNIT 12 BLDG 1 DURHAM PARK T/H PH 1

Census Tract510801

Assessed Land Value$131,026

Assessed Improvement Value$171,698

Assessment Year2025

About this property

Welcome to 4914 Feagan – An Incredible Location, Even Better Value! Just minutes from Memorial and Buffalo Bayou Parks, within walking distance to fantastic restaurants, and with an easy commute to downtown, it truly doesn’t get better than this. This charming home featuring two spacious bedrooms, 1.5 baths, and two living areas. The kitchen is a chef's dream with plenty of counter space, ample storage, a gas cooktop and great lighting. To top it off - check out the loft above the second-floor living space; perfect for an office, reading nook, or play space. Set in a gated, well-maintained community, you’ll enjoy a private area pool, included water/sewer, and competitive HOA fees. This home strikes the perfect balance—your own cozy retreat, right in the heart of all the action Houston has to offer! You really can have it all with this gem!

Investor Tools

$302,724

Estimated Property Value

$222,044Estimated Mortgage Balance

$80,680Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,816 /month

Positive

Cash Flow Estimate:

$605 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$452/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,910

$302,724

2025

$131,026

$171,698

$302,724

Tax History

Year

Tax Paid

Assessed Value

2024

$3,910

$302,724

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$225,000

First

Aug 18, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$222,044

$80,680

26%

73%

$1,349/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,749/mo

+$211/mo

7.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area