NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,308,000

NAL Estimated Property Value

4919 Swiss Avenue, Dallas, TX, 75214

Off Market

4 Beds

4 Bath

4,920 Sq Ft

Single Family Residence

$405.49 / sqft

Built in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Ice Maker, Microwave, Other, Gas Water Heater

FlooringCarpet, Ceramic Tile, Slate, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters, Lighting, Other

Lot Size20,775 sqft

Building Information

Year Built1986

Stories2

Roof Type105

Garage Spaces4

Land Information

APN00000119902000000

Lot Number3,3-4

SubdivisionMunger Place

Land UseResidential

Legal DescriptionMUNGER PLACE BLK A/670 76FT LT 3 & 5FT LT 4 INT202100164792 DD06012021 CO-DC 0670 000 00300 3DA0670 000

Census Tract001400

Assessed Land Value$415,500

Assessed Improvement Value$1,738,500

Assessment Year2025

About this property

Majestic Georgian home in the Swiss Avenue Historical District. A must see 3 story center hall, 4 bedrooms, dreamy master bath with heated Carrera floor, jetted soaking tub with dual walk in California Closets. Mult living areas inside and out. 4 fireplaces, home office with built in, Formal dining room, spacious eat-in kitchen w Sub-Zero, Viking stove, KitchenAid appliances, lg island and pantry. 3 car carriage house w mult storage rooms, pool bath and workshop down and upstairs a full apt w SS appliances and w&d. Full city block deep lot with remote controlled, heated, saltwater pool and spa. Watch the marathon from the large front porch. A true gem! Conveniently located between downtown and Lakewood.

Investor Tools

$2,308,000

Estimated Property Value

$1,247,473Estimated Mortgage Balance

$1,060,527Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$13,848 /month

Positive

Cash Flow Estimate:

$4,616 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,907/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$35,342

$2,154,000

2025

$415,500

$1,738,500

$2,154,000

Tax History

Year

Tax Paid

Assessed Value

2024

$35,342

$2,154,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Great Southern Bank

Conventional

$1,400,000

First

Jun 1, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,247,473

$1,060,527

45%

54%

$5,903/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$5,903/mo

$-3,023/mo

1.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area