A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,209,000

NAL Estimated Property Value

4923 Ellensburg Drive, Dallas, TX, 75244

Off Market

5 Beds

4 Bath

3,364 Sq Ft

Single Family Residence

$198.87 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Gas Range, Microwave, Plumbed For Ice Maker, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesDog Run, Lighting

Lot Size16,681 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000810814000000

Lot Number9

SubdivisionHyde Park

Land UseResidential

Legal DescriptionHYDE PARK ESTATES 3RD INST BLK C/8400 LT 9 INT202200161550 DD05312022 CO-DC 8400 00C 00900 1DA8400 00C

Census Tract009603

Assessed Land Value$850,000

Assessed Improvement Value$275,800

Assessment Year2025

About this property

Charming, updated, one story, 5 bedroom plus study home conveniently located in North Dallas close to I-635 and Dallas North Tollway. The main living area boasts wood flooring, vaulted ceilings, built in cabinets and opens to the kitchen and breakfast area. This eat in kitchen has granite countertops, stainless steel appliances with a huge pro-style gas stove with duel ovens, and center island. The large master bedroom has two nice walk in closets, and an updated bathroom with a jetted tub and separate shower. The gorgeous backyard is an outdoor oasis, with a large yard, dog run, and sparkling pool. The back fence has a sliding wood gate that opens to the back driveway. Gorgeous drive up with a circular drive.

Investor Tools

$1,209,000

Estimated Property Value

$454,876Estimated Mortgage Balance

$754,124Estimated Equity

62% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,254 /month

Positive

Cash Flow Estimate:

$2,418 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,945/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,293

$1,125,800

2025

$850,000

$275,800

$1,125,800

Tax History

Year

Tax Paid

Assessed Value

2024

$17,293

$1,125,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Civic Financial Services Llc

Commercial

$512,000

First

Aug 21, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$454,876

$754,124

62%

38%

$3,070/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area