NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$218,460

NAL Estimated Property Value

4924 Lahoma Street 4924, Dallas, TX, 75235

Off Market

2 Beds

2 Bath

993 Sq Ft

Condos / Townhouses

$201.41 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Refrigerator

FlooringBamboo, Slate, Wood

Exterior

Lot Size6.27 acres

Building Information

Year Built1954

Stories2

Roof Type105

Land Information

APN00C81130000J04924

Land UseResidential

Legal DescriptionWESTBURY PARK CONDO BLK 2343 ACS 6.27 BLDG J UNIT 4924 CE 0.685782% INT202300001193 DD01032023 CO-DC 2343 000 00000 1002343

Census Tract000611

Assessed Land Value$84,310

Assessed Improvement Value$134,150

Assessment Year2025

About this property

Super cute condo in coveted Westbury Park in Oak Lawn! Tons of light in this end unit show off the beautiful refinished hardwoods throughout the spacious living and dining rooms. The kitchen has newly painted cabinets, a nice walk-in pantry, with access to a private back patio. Upstairs master and second bedroom, with bamboo flooring, have lots of closet space. Stacked washer and dryer in second bedroom closet remains. New windows were installed in 2020, and new paint was completed throughout in June 2022. This unit comes with 1 covered parking space in a gated area, with the ability to permit an extra car for secure parking.

Investor Tools

$218,460

Estimated Property Value

$163,592Estimated Mortgage Balance

$54,868Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,311 /month

Positive

Cash Flow Estimate:

$437 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$352/month

$453/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,127

$218,460

2025

$84,310

$134,150

$218,460

Tax History

Year

Tax Paid

Assessed Value

2024

$3,127

$218,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$174,320

First

Jan 3, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$163,592

$54,868

25%

75%

$1,046/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,499/mo

+$201/mo

9.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area