Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$250,000

4937 Rutland Ave, Fort Worth, TX, 76133

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,348 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.46 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Gas Oven
FlooringTile, Vinyl

Exterior

Lot Size8,747 sqft

Building Information

Year Built1954
Stories1
Garage Spaces1

Land Information

APN47165-33-10
Lot Number10
SubdivisionWilshire Addition
Land UseResidential
Legal DescriptionWILSHIRE ADDITION BLOCK 33 LOT 10
Census Tract105600
Assessed Land Value$35,000
Assessed Improvement Value$127,934
Assessment Year2025

About this property

Welcome to 4937 Rutland Ave, a beautifully renovated home in a convenient Fort Worth location! Less than 5 minutes from I-20 and just 15 minutes south of Downtown Fort Worth, this move-in-ready property offers both comfort and accessibility. The home has been completely updated with a brand-new roof, fresh interior and exterior paint, new flooring throughout, and a fully renovated kitchen. Enjoy a spacious open-concept layout that seamlessly connects the living room, dining area, and kitchen—perfect for entertaining and everyday living. Featuring two generously sized bedrooms and a large, oversized backyard, this home offers plenty of space to relax, play, or expand outdoor living. Whether you’re a first-time homebuyer or an investor, this beautifully updated home is a must-see!

Investor Tools

Property Icon
$250,000
Estimated Property Value
$194,305Estimated Mortgage Balance
$57,960Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,443
$162,934
2025
$35,000
$127,934
$162,934
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,443
$162,934

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Valliance Bank
Commercial
$194,305
No
First
Sep 30, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,040
$57,960
23%
77%
$1,165/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,165/mo
+$855/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4937 Rutland Ave | Property Details | No Agent List