NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$375,000

NAL Estimated Property Value

4938 Garland Ave, Dallas, TX, 75223

Off Market

3 Beds

2 Bath

1,296 Sq Ft

Single Family Residence

$162.04 / sqft

Built in 1916

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesGas Cooktop

FlooringWood

Exterior

Lot Size7,250 sqft

Building Information

Year Built1916

Stories1

Roof Type106

Land Information

APN00000145396000000

Lot Number21

SubdivisionEast Side

Land UseResidential

Legal DescriptionEAST SIDE BLK 21/1239 LT 21 INT202400019687 DD01262024 CO-DC 1239 021 02100 1DA1239 021

Census Tract002400

Assessed Land Value$145,000

Assessed Improvement Value$230,000

Assessment Year2025

About this property

Located in the heart of Dallas, this property is a great investment opportunity for those seeking a home near major highways. Although it needs some TLC, the open living and dining area, spacious bedrooms, and blank canvas backyard make it a great space to call home. With its prime location, the property has endless potential for those looking to flip or create their own dream home. Don't miss out on this fantastic opportunity!

Investor Tools

$375,000

Estimated Property Value

$269,378Estimated Mortgage Balance

$105,622Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,250 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$855/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,388

$375,000

2025

$145,000

$230,000

$375,000

Tax History

Year

Tax Paid

Assessed Value

2024

$8,388

$375,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swift Home Loans Inc

Conventional

$281,250

First

Jan 29, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$269,378

$105,622

28%

72%

$1,687/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,687/mo

+$285/mo

6.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area