Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$165,000

4949 Skillman Street 252, Dallas, TX, 75206

Off Market

1 Beds

1 Bath

713 Sq Ft

Condos / Townhouses

$231.42 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size5.96 acres

Building Information

Year Built1970

Stories1

Roof Type172

Land Information

APN00000394287080000

Lot Number3-4

SubdivisionDanbury Condominiums

Land UseResidential

Legal DescriptionDANBURY CONDOMINIUMS BLK 4/5406 LOTS 3 & 4 BLD S UNIT 252 CE 0.5473% INT202100210768 DD07152021 CO-DC 5406 004 00000 1005406

Census Tract007913

Assessed Land Value$56,840

Assessed Improvement Value$100,020

Assessment Year2025

About this property

Live in the heart of it all at the Danbury Condos! Prime location close to SMU, Downtown Dallas, Central Market, Tom Thumb, Highway 75, DART, Downtown Dallas, White Rock Lake, restaurants, and bike trails. Fantastic, upstairs, condo with an abundance of natural light, has been completely updated. Kitchen has been opened to the living and dining room. Recessed lighting and Hardwoods in living & dining. New carpet in master and fresh paint thought-out. Remodeled bath has walk-in rain-shower and lighted mirror over vanity. Custom Top-Down & Bottom-Up, Fabric Roman window shades and double pane, single hung, tilt out windows throughout. Washer-Dryer connections in master and Nest thermostat stays. Move-in ready!

Investor Tools

$173,000

Estimated Property Value

$0Estimated Mortgage Balance

$173,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,038 /month

Positive

Cash Flow Estimate:

$346 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$359/month

$299/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,442

$156,860

2025

$56,840

$100,020

$156,860

Tax History

Year

Tax Paid

Assessed Value

2024

$3,442

$156,860

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$173,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$299/mo

+$1,341/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area