1view

Owner Contacts

$494,000

NAL Estimated Property Value

4953 Dartford Drive, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

1,642 Sq Ft

Condos / Townhouses

$240.56 / sqft

Built in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Concrete, Marble, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,168 sqft

Building Information

Year Built2015

Stories3

Roof Type105

Garage Spaces2

Land Information

APN001990000D20E0000

Lot Number20E

Land UseResidential

Legal DescriptionLARKSPUR IVY 2 BLK D/1990 LT 20E INT202400240555 DD11252024 CO-DC 1990 00D 20E00 3DA1990 00D

Census Tract000902

Assessed Land Value$64,240

Assessed Improvement Value$420,760

Assessment Year2025

About this property

Modern Townhouse in the coveted Knox-Henderson corridor is close to coffee shops, restaurants, bars and is a short commute to Downtown Dallas. Abundant light throughout the home with open living spaces, vaulted ceilings, and fine finishes like Caesarstone quartz counters, red oak wood floors, custom cabinetry, and frameless showers. Private patio-backyard and balcony next to kitchen, controlled access vehicle gate. Property is located off Fitzhugh Avenue, rated Very Walkable, and Bikeable by Walk Score®.

Investor Tools

$494,000

Estimated Property Value

$448,456Estimated Mortgage Balance

$45,544Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,964 /month

Positive

Cash Flow Estimate:

$988 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,028/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,863

$485,000

2025

$64,240

$420,760

$485,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,863

$485,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

All Western Mortgage Inc

Conventional

$460,750

First

Nov 25, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$448,456

$45,544

91%

$2,763/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,888/mo

+$72/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area