1view

Owner Contacts

$465,220

NAL Estimated Property Value

4963 Dartford Drive, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,518 Sq Ft

Condos / Townhouses

$263.44 / sqft

Built in 2015

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Convection Oven, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringMarble, Wood

Exterior

Exterior FeaturesBalcony, Private Yard

Lot Size1,168 sqft

Building Information

Year Built2015

Stories3

Roof Type105

Garage Spaces2

Land Information

APN001990000D20F0000

Lot Number20F

Land UseResidential

Legal DescriptionLARKSPUR IVY 2 BLK D/1990 LT 20F INT202100136632 DD05072021 CO-DC 1990 00D 20F00 3DA1990 00D

Census Tract000902

Assessed Land Value$64,240

Assessed Improvement Value$400,980

Assessment Year2025

About this property

**GORGEOUS UPSCALE TOWNHOME IN GATED COMMUNITY** This modern East Dallas three-story home is just blocks from the Knox-Henderson corridor! Easy access to Uptown, Downtown & 75. Coveted private corner location with balcony & backyard including turfed front yard! Sleek & luxurious open kitchen design appointed nicely with quartz countertops, very large island, an abundance of custom cabinets & built-in wine refrigerator. Samsung refrigerator included. Beautiful wood floors in living room and throughout home including custom wood on the stairs. Primary bedroom has vaulted ceilings with bathroom suite; marble tiled floors, seamless shower, floating vanity and quartz counters. Epoxied oversized garage!

Investor Tools

$465,220

Estimated Property Value

$337,822Estimated Mortgage Balance

$127,398Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,791 /month

Positive

Cash Flow Estimate:

$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$891/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,370

$465,220

2025

$64,240

$400,980

$465,220

Tax History

Year

Tax Paid

Assessed Value

2024

$8,370

$465,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Herring Bank

Conventional

$373,500

First

May 7, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$337,822

$127,398

27%

73%

$2,240/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,365/mo

$-15/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area