Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$399,000

5 Rocky Ln, Houston, TX, 77040

Off Market

4 Beds

4 Bath

2,604 Sq Ft

Single Family Residence

$151.69 / sqft

Built in 1971

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Double Oven, Electric Oven, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringStone, Tile, Wood

Exterior

Lot Size19,580 sqft

Building Information

Year Built1971

Stories2

Garage Spaces2

Land Information

APN1044090000035

Lot Number35

SubdivisionRolling Fork

Land UseResidential

Legal DescriptionLT 35 BLK 1 ROLLING FORK SEC 1

Census Tract534205

Assessed Land Value$88,375

Assessed Improvement Value$253,925

Assessment Year2025

About this property

***GEORGIAN CLASSIC*** Lovely home w/ quaint front & back porches, nestled on 19,000sqft lot on quiet street in heart of Rolling Fork. Great neighbors. UPDATES: Roof 2022, PEX plumbing, HVAC & blown insulation. Plantation shutters, crown molding, flagstone & engineered wood flrs. Expansive family (30x17) w/ flagstone flr, wood-burning FP w/ marble facade, & built-ins. French-country style kitchen w/ granite, gas cooking, double convec ovens, sep ice maker, DW, refrig, & large walk-in pantry. Formal dining/study. All bdrms up. Owner's suite w/ remodeled bath w/ 2 sinks & oversized shower. 3 secondary bdrms + 2 full baths. One bdrm has an ensuite bath & could be 2nd owner's suite. Backyard paradise w/ hot tub & surround sound, exterior bldg w/ electric, lots of yard to play. Camera security. Sprinkler system. PRIME LOCATION w/ easy access to Hwy 290 & Bltwy 8. Close to shopping, restaurants, Cy-Fair ISD schools. Enjoy Rolling Fork neighborhood pool, tennis court, & park. Low tax rate.

Investor Tools

$399,000

Estimated Property Value

$310,000Estimated Mortgage Balance

$94,924Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,394 /month

Positive

Cash Flow Estimate:

$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$317/month

$560/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,813

$342,300

2025

$88,375

$253,925

$342,300

Tax History

Year

Tax Paid

Assessed Value

2024

$1,813

$342,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$310,000

First

Apr 4, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$304,076

$79,924

20%

76%

$1,859/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,419/mo

$-697/mo

5.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area