NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$474,000

NAL Estimated Property Value

50 S Indian Sage Cir, The Woodlands, TX, 77381

Off Market

4 Beds

3 Bath

2,035 Sq Ft

Single Family Residence

$184.28 / sqft

Built in 1990

Property Lead Type:

Absentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Instant Hot Water

FlooringTile

Exterior

Lot Size7,625 sqft

Building Information

Year Built1990

Stories2

Roof Type105

Garage Spaces2

Land Information

APN9722-12-14300

Lot Number33

SubdivisionWdlnds Vil Cochrans Cr 12

Land UseResidential

Legal DescriptionWDLNDS VIL COCHRANS CR12, BLOCK 3, LOT 33

Census Tract691100

Assessed Land Value$70,000

Assessed Improvement Value$288,803

Assessment Year2025

About this property

* Multiple Offers-Best&Highest 10:00pm Sunday 1/28/2024 * - Welcome home to 50 S Indian Sage Circle! This stunning home sits on a 7,624 sq/ft lot in The Woodlands and offers a spacious 2,035 sq/ft of living space with 4 bedrooms, 2 and a half bathrooms. This home has so many beautiful and modern updates throughout, a recent rehab project that is close to being completed and ready for you to add your finishing touches. You'll love all the incredible features this home has to offer, including a gorgeous primary suite, spacious living room, and an updated kitchen with soft closing cabinets/drawers, granite counter tops, and SS appliances. All four generous-sized bedrooms are upstairs for privacy and comfort. The garage was demolished as part of the rehab and a slab is in place to construct a replacement. Cochrans Crossing is minutes from the Woodlands Parkway and I-45 - in an excellent location! No HOA and zoned to Conroe ISD. Schedule your private showing today!

Investor Tools

$474,000

Estimated Property Value

$338,128Estimated Mortgage Balance

$135,872Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,844 /month

Positive

Cash Flow Estimate:

$948 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$753/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,663

$358,803

2025

$70,000

$288,803

$358,803

Tax History

Year

Tax Paid

Assessed Value

2024

$6,663

$358,803

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$352,450

First

Feb 29, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$338,128

$145,872

30%

71%

$2,114/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area