Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$279,000

NAL Estimated Property Value

500 Oriel Circle, Fort Worth, TX, 76036

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,868 Sq Ft
price_per_sqft$95.72 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size10,019 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN8537L-E-19
Lot Number19
SubdivisionCoventry Addition
Land UseResidential
Legal DescriptionCOVENTRY ADDITION BLOCK E LOT 19
Census Tract111028
Assessed Land Value$60,000
Assessed Improvement Value$209,832
Assessment Year2025

About this property

Perfect starter home!! This 3 bed 2 bath 2 car home nestled in a Cul de sac is a rare find under 200k! Home boasts an open floor plan perfect for entertaining family and friends. Covered patio great for outdoor entertaining! You won't want to miss this beautiful, well maintained home found in the highly sought after Coventry Addition. Give your family a home for Christmas! Comes with the appliances.

Investor Tools

Property Icon
$279,000
Estimated Property Value
$130,204Estimated Mortgage Balance
$148,796Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
$110/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,133
$269,832
2025
$60,000
$209,832
$269,832
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,133
$269,832

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Unknown
$153,000
No
First
Dec 20, 2018
Jan 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,204
$148,796
53%
47%
$918/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,028/mo
+$1,182/mo
9.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

500 Oriel Circle | Property Details | No Agent List