NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$111,060

NAL Estimated Property Value

5000 Bowser Ave # C-211, Dallas, TX, 75209

Off Market

1 Beds

1 Bath

617 Sq Ft

Condos / Townhouses

$178.28 / sqft

Built in 1962

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringTile

Exterior

Private Pool

Lot Size38,560 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Land Information

APN00C25000000C00211

Lot Number11-12

SubdivisionThe Bowser Oaks Condominiums

Land UseResidential

Legal DescriptionBOWSER OAKS CONDOMINIUMS BLK 2/2457 LT11-12 BLK 3/2458 1-3 BLDG C UNIT 211 CE 2.2095% INT202300073709 DD04132023 CO-DC 2457

Census Tract000609

Assessed Land Value$29,810

Assessed Improvement Value$81,250

Assessment Year2025

About this property

This property features new bathroom cabinets and shower, which complement its fresh design. The HOA payment of $416 per month covers all electric, gas, and water expenses. Assigned covered parking is also available. The location is in the heart of the city, just steps away from Lemon Ave, Highland Park, shopping, restaurants, and more. Please note that this building is not eligible for FHA or VA financing. Property is unwarrantable conventional

Investor Tools

$111,060

Estimated Property Value

$46,088Estimated Mortgage Balance

$64,972Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$666 /month

Positive

Cash Flow Estimate:

$222 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$253/month

$416/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,482

$111,060

2025

$29,810

$81,250

$111,060

Tax History

Year

Tax Paid

Assessed Value

2024

$2,482

$111,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paul G Wignall

Seller Carryback / Seller Financing / Seller Take-Back

$50,000

First

Mar 15, 2022

Mar 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$46,088

$64,972

58%

41%

$300/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,590/mo

$716/mo

+$874/mo

17.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area