Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$311,000

NAL Estimated Property Value

5001 Fall River Drive, Fort Worth, TX, 76103

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,743 Sq Ft
price_per_sqft$134.77 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesLighting
Lot Size10,454 sqft

Building Information

Year Built1968
Stories1
Garage Spaces2

Land Information

APN46550-4-8
Lot Number8
SubdivisionWhite Lake Hills Addition
Land UseResidential
Legal DescriptionWHITE LAKE HILLS ADDITION BLOCK 4 LOT 8
Census Tract106507
Assessed Land Value$60,000
Assessed Improvement Value$239,000
Assessment Year2025

About this property

Charming 3-2-2 home in great established neighborhood just minutes from Downtown Fort Worth. Beautiful courtyard leads you into the home that features 2 living areas & formal dining room. Spacious family room w-gas FP opens into the gourmet kitchen that has granite counter tops, abundance of counter top space & cabinetry, stainless steel appliances, gas cooktop, and breakfast bar. Master suite has walk in closet and attached bath that includes a walk in shower, detailed cabinetry & vanity. Large pool size backyard with extended covered patio is perfect for entertaining, morning coffee, kids playing or active pets. Convenient location close to shopping, entertainment, & major freeways for easy commutes.

Investor Tools

Property Icon
$311,000
Estimated Property Value
$200,708Estimated Mortgage Balance
$110,292Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,106
$299,000
2025
$60,000
$239,000
$299,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,106
$299,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$225,913
No
First
Aug 24, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,708
$110,292
35%
65%
$1,355/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,355/mo
+$572/mo
7.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5001 Fall River Drive | Property Details | No Agent List