Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$519,900

5001 Monarda Way, Fort Worth, TX, 76123

PendingInfo
Beds5 Beds
Baths4 Bath
Baths4,104 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$126.68 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Ice Maker, Microwave
FlooringCarpet, Hardwood, Tile, Wood, Vinyl

Exterior

Exterior FeaturesLighting, Private Yard
Lot Size12,484 sqft

Building Information

Year Built2000
Stories2
Garage Spaces3

Land Information

APN7850D-1-37
Lot Number37
SubdivisionColumbus Heights Addition
Land UseResidential
Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 1 LOT 37
Census Tract111032
Assessed Land Value$93,750
Assessed Improvement Value$303,479
Assessment Year2025

About this property

COME HOME TO THIS! Meticulously maintained home with a gorgeous stone front on a HUGE CORNER LOT - .28 ACRES! THREE CAR GARAGE! This home features, floor to ceiling windows in the main living area (so much light!), beautiful white cabinets in the kitchen, granite countertops with under cabinet lighting, 5 burner gas stove, island in the kitchen is on wheels! There are hardwood floors downstairs, a nice fireplace (woodburning or gas), triple crown molding, roman shades, lots of storage, 9 new windows in the kitchen and living area. Check out the beautiful built in cabinets and shelves in the office! The primary suite features a nice spa like bathroom with jacuzzi tub, nice shower and double vanity. The winding stairs leads to the second floor where your family will enjoy Luxury Vinyl Plank floors, a huge family room, 4 additional bedrooms - one extra-large room that could be anything you want including a fifth bedroom, jack and jill bedrooms plus baths and another nice size room with an ensuite that could be a second primary bedroom. Pool, picnic area, walking trails and playground are within walking distance. Major shopping close by including Costco and Hulen Mall, about 5 miles away. Entertainment is about 2 miles away including movies and dining. Downtown Fort Worth about 12 miles away. SEE DRONE, FLOOR PLAN AND 3D VIDEO ON MLS.

Investor Tools

$376,766Estimated Mortgage Balance
$48,234Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,119 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$712/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,416
$397,229
2025
$93,750
$303,479
$397,229
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,416
$397,229

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinncacle Bank
Conventional
$408,000
No
First
Jun 28, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,766
$48,234
11%
89%
$2,447/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,747/mo
+$133/mo
8.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5001 Monarda Way | Property Details | No Agent List