Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days16Days on Market
Views1view

$450,000

5001 Sunset Cir N, Fort Worth, TX, 76244

$506,397 ARVInfo
On MarketInfo
Beds3 Beds
Baths2 Bath
Baths3,126 Sq Ft
Unimproved LandUnimproved Land
Year BuiltBuilt in 1971

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size8.75 acres

Building Information

Year Built1971
Stories1
Garage Spaces2

Land Information

APN45875--1
Lot Number1
SubdivisionWest Oak Addition
Land UseResidential
Legal DescriptionWEST OAK ADDITION LOT 1
Census Tract113944
Assessed Land Value$637,500
Assessed Improvement Value$372,112
Assessment Year2025

About this property

Reserve your custom homesite at Beldonia at Sunset, Keller’s newest exclusive custom home enclave offering three 1+ acre lots and an oversized 5+ acre estate lot!. Designed for buyers seeking privacy, flexibility, and elevated living, this intimate community provides the rare opportunity to craft a truly tailor-made residence. Build with Beldonia Homes, known for quality craftsmanship and timeless design, or—at an additional cost—bring your own preferred builder. Home designs are fully customizable: bring your own floor plan or collaborate with our architect to create a home that reflects your lifestyle, functionality needs, and aesthetic vision. These ready to build lots feature peaceful country surroundings, mature trees, and exceptional privacy—all while remaining conveniently close to city amenities, shopping, dining, and top-rated schools. Experience the perfect balance of luxury, space, and serenity at Beldonia at Sunset.

Investor Tools

$0Estimated Mortgage Balance
$1,009,612Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$506,397
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,058 /month
Positive
Cash Flow Estimate:
$2,019 /month

Interested in this property?

Denise Johnson

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,287/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,400
$1,009,612
2025
$637,500
$372,112
$1,009,612
No

Tax History

Year
Tax Paid
Assessed Value
2025
$22,400
$1,009,612

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,009,612
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
N/A
+$2,880/mo
3.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5001 Sunset Cir N | Property Details | No Agent List