Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$105,000

NAL Estimated Property Value

5003 Skillman Street 210A, Dallas, TX, 75206

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths300 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$373.33 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Microwave, Refrigerator

Exterior

Exterior FeaturesLighting
Lot Size35,287 sqft

Building Information

Year Built1970
Stories1
Roof Type105

Land Information

APN00C02250000C0210A
Lot Number1
SubdivisionArbor Court Condominium
Land UseResidential
Legal DescriptionARBOR COURT CONDOMINIUM BLK 11/5406 LT 1 ACS 3.5287 BLDG C UNIT 210A CE .350% INT202500031559 DD02142025 CO-DC 5406 011 001
Census Tract007913
Assessed Land Value$4,940
Assessed Improvement Value$85,060
Assessment Year2025

About this property

They say the best things come in small packages, and this cozy second-floor studio condo is a perfect example! At just 300 sq. ft., this thoughtfully designed space offers everything you need in a highly convenient location. Tucked in the vibrant heart of Dallas, you're just a short walk away from Central Market and the White Rock Trail, with easy access to Highway 75, Downtown, SMU, and the SMU bus line. Whether you're a student, a professional visiting the city, or looking for a low-maintenance pied-à-terre, this condo offers both charm and practicality. The layout includes room for a king or queen-sized bed, a comfortable seating and dining area, and a compact kitchen that makes efficient use of the space. Enjoy the convenience of a walk-in closet and a full bathroom with a tub and shower combo. This is a fantastic opportunity to own a versatile, easy-to-maintain home in one of Dallas' most sought-after locations. Ready to make this charming condo your own? Schedule a tour today!

Investor Tools

Property Icon
$105,000
Estimated Property Value
$87,129Estimated Mortgage Balance
$17,871Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$146/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,253
$90,000
2025
$4,940
$85,060
$90,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,253
$90,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$89,100
No
First
Feb 14, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,129
$17,871
17%
83%
$535/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$681/mo
+$959/mo
18.7%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...