B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$642,000

NAL Estimated Property Value

5006 County Road 1435, Lubbock, TX, 79407

Off Market

5 Beds

4 Bath

4,079 Sq Ft

Single Family Residence

$147.09 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 3.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Dishwasher, Microwave, Range, Water Purifier, Water Purifier Owned, Water Heater

FlooringCarpet, Hardwood, Tile, Vinyl

Exterior

Private Pool

Lot Size21,875 sqft

Building Information

Year Built2001

Roof Type105

Garage Spaces3

Land Information

APNR142848

SubdivisionLlano Estates

Land UseResidential

Legal DescriptionLLANO ESTATES L 136

Census Tract010419

Assessed Land Value$32,000

Assessed Improvement Value$603,030

Assessment Year2025

About this property

Beat others to this gem in sought-after Frenship ISD. Coveted Llano Estates. Top-tier schools, low taxes. Serious sellers, act fast & bring best offer. Relax or entertain w/superb salt-system pool, custom fountains & lighting, mature landscaping & fab pergola for daytime shade & evening ambiance. On stately half-acre. Welcoming + grand + perfect for daily life. Love the soaring ceilings, natural light, open floorplan & gleaming hardwood floors. Double-sided fireplace charms both living spaces. Love gathering in big kitchen w/double ovens, 5-burner cooktop, spacious pantry + bar seating + breakfast nook + formal dining. 1st floor owner's retreat w/ensuite bath, walk-in closet & views of twinkling pool lights. Plus 1st floor guest BR w/ensuite bath. Upstairs: 3 extra BRs offering options for hobbies, gaming, fitness, office Finished basement for movies, games, workout, study Bonus playhouse, fence, swings, sandbox, new $20K sod & grading, low electric, no H2O bill! Live your dream life!

Investor Tools

$642,000

Estimated Property Value

$553,919Estimated Mortgage Balance

$88,081Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,852 /month

Positive

Cash Flow Estimate:

$1,284 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,040/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$635,030

2025

$32,000

$603,030

$635,030

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$635,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Tech Fcu

Conventional

$570,000

First

Oct 16, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$553,919

$88,081

13%

86%

$3,418/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,672/mo

$3,818/mo

$-2,146/mo

3.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area